Incentive Plans (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
Share-based Payment Arrangement [Abstract] |
|
Schedule of Nonvested Share Activity |
The following table summarizes information about the unvested profit units and RSUs in Alclear that were reclassified to RSAs or RSUs in the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alclear RSU’s |
|
Weighted- Average Grant-Date Fair Value |
|
Profit Units |
|
Weighted- Average Grant-Date Fair Value |
Unvested balance, January 1, 2021 |
453,350 |
|
|
$ |
14.51 |
|
|
9,085,704 |
|
|
$ |
1.12 |
|
Granted |
860,357 |
|
|
15.33 |
|
|
— |
|
|
0.64 |
|
Vested |
— |
|
|
— |
|
|
(345,703) |
|
|
(0.40) |
|
Forfeited |
(25,479) |
|
|
(15.36) |
|
|
(881,227) |
|
|
(0.90) |
|
Effect of reorganization |
(1,288,228) |
|
|
(15.04) |
|
|
(7,858,774) |
|
|
1.17 |
|
Unvested balance, December 31, 2021 |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity |
The following is a summary of activity related to the RSAs associated with compensation arrangements during years ended December 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSA - Class A Common Stock |
|
Weighted- Average Grant-Date Fair Value |
|
RSA - Alclear Units |
|
Weighted- Average Grant-Date Fair Value |
Balance upon effect of reorganization* |
1,878,986 |
|
|
$ |
1.03 |
|
|
2,144,361 |
|
|
$ |
1.29 |
|
Granted |
— |
|
|
— |
|
|
— |
|
|
— |
|
Vested |
(226,034) |
|
|
(1.10) |
|
|
(1,953,803) |
|
|
(1.29) |
|
Forfeited |
(223,069) |
|
|
(0.95) |
|
|
— |
|
|
— |
|
Unvested balance, December 31, 2021 |
1,429,883
|
|
|
$ |
1.04
|
|
|
190,558
|
|
|
$ |
1.29
|
|
*The amounts above reflect the Reorganization and maintain the fair value for the substitution of profit units to RSAs.
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount |
Below is the compensation expense (credit) related to the RSAs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended |
|
December 31, 2021 |
|
December 31, 2020 |
|
December 31, 2019 |
Cost of direct salaries and benefits |
$ |
(5) |
|
|
$ |
51 |
|
|
$ |
— |
|
General and administrative |
1,078 |
|
|
1,056 |
|
|
1,236 |
|
Research and development |
230 |
|
|
317 |
|
|
193 |
|
Sales and marketing |
(33) |
|
|
34 |
|
|
11 |
|
Total |
$ |
1,270
|
|
|
$ |
1,458
|
|
|
$ |
1,440
|
|
Below is the compensation expense recognized related to the RSUs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended |
|
|
December 31, 2021 |
|
December 31, 2020 |
|
December 31, 2019 |
Cost of direct salaries and benefits |
|
$ |
321 |
|
|
$ |
— |
|
|
$ |
— |
|
General and administrative |
|
9,978 |
|
|
— |
|
|
— |
|
Research and development |
|
6,488 |
|
|
— |
|
|
— |
|
Sales and marketing |
|
237 |
|
|
— |
|
|
— |
|
Total |
|
$ |
17,024
|
|
|
$ |
—
|
|
|
$ |
—
|
|
Below is a summary of total compensation expense recorded in relation to the Company’s incentive plans, excluding additional expense related to repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended |
|
December 31, 2021 |
|
December 31, 2020 |
|
December 31, 2019 |
RSAs |
$ |
1,270 |
|
|
$ |
1,458 |
|
|
$ |
1,440 |
|
RSUs |
17,024 |
|
|
— |
|
|
— |
|
Founder PSUs |
13,403 |
|
|
— |
|
|
— |
|
Total |
$ |
31,697
|
|
|
$ |
1,458
|
|
|
$ |
1,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended |
|
December 31, 2021 |
|
December 31, 2020 |
|
December 31, 2019 |
Cost of direct salaries and benefits |
$ |
317 |
|
|
$ |
51 |
|
|
$ |
— |
|
General and administrative |
$ |
24,459 |
|
|
$ |
1,056 |
|
|
$ |
1,236 |
|
Research and development |
6,718 |
|
|
317 |
|
|
193 |
|
Sales and marketing |
203 |
|
|
34 |
|
|
11 |
|
Total |
$ |
31,697
|
|
|
$ |
1,458
|
|
|
$ |
1,440
|
|
|
Share-based Payment Arrangement, Restricted Stock Unit, Activity |
The following is a summary of activity related to the RSUs associated with compensation arrangements during years ended December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSU’s |
|
Weighted- Average Grant-Date Fair Value |
|
RSU-Class A Common Stock |
|
Weighted- Average Grant-Date Fair Value |
Balance upon effect of Reorganization* |
3,009,982 |
|
|
$ |
7.23 |
|
|
2,113,672 |
|
|
$ |
2.29 |
|
Granted |
1,880,506 |
|
|
34.77 |
|
|
— |
|
|
— |
|
Vested |
(36,150) |
|
|
(14.51) |
|
|
(159,869) |
|
|
(15) |
|
Forfeited |
(1,436,213) |
|
|
(3.71) |
|
|
(1,953,803) |
|
|
(1.29) |
|
Unvested balance, December 31, 2021 |
3,418,125
|
|
|
$ |
23.56
|
|
|
—
|
|
|
$ |
—
|
|
*The amounts above reflect the Reorganization and maintain the fair value for the substitution of Alclear RSUs to RSUs.
|