v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 66,892 $ 57,900
Marketable securities 542,605 665,197
Accounts receivable 511 526
Prepaid revenue share fee 24,652 24,402
Prepaid expenses and other current assets 27,558 22,009
Total current assets 662,218 770,034
Property and equipment, net 56,869 62,611
Right of use asset, net 108,885 115,874
Intangible assets, net 15,300 20,825
Goodwill 62,757 62,757
Restricted cash 3,456 4,501
Other assets 285,447 8,407
Total assets 1,194,932 1,045,009
Current liabilities:    
Accounts payable 18,020 11,781
Accrued liabilities 185,281 164,015
Deferred revenue 439,753 376,253
Total current liabilities 643,054 552,049
Other long term liabilities 313,938 123,736
Total liabilities 956,992 675,785
Commitments and contingencies (Note 18)
Accumulated other comprehensive income 343 2,050
Treasury stock at cost, 0 shares as of December 31, 2024 and 2023, respectively 0 0
Retained earnings (accumulated deficit) 83,778 (73,714)
Additional paid-in capital 114,231 304,992
Total stockholders’ equity attributable to Clear Secure, Inc. 198,353 233,329
Non-controlling interest 39,587 135,895
Total stockholders’ equity 237,940 369,224
Total liabilities and stockholders’ equity 1,194,932 1,045,009
Common Class A    
Current liabilities:    
Common stock 1 1
Common Class B    
Current liabilities:    
Common stock 0 0
Common Class C    
Current liabilities:    
Common stock 0 0
Common Class D    
Current liabilities:    
Common stock $ 0 $ 0

Source