v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows provided by (used in) operating activities:    
Net income $ 108,703 $ 26,624
Adjustments to reconcile net income to net cash provided from operating activities:    
Depreciation of property and equipment 16,347 12,933
Amortization of intangible assets 3,156 2,483
Noncash lease expense 4,804 4,896
Impairment of assets 0 3,707
Equity-based compensation 27,038 35,102
Deferred income tax 701 (549)
Amortization of revolver loan costs 169 252
Premium amortization and (discount accretion), net on marketable securities (6,330) (9,835)
Changes in operating assets and liabilities:    
Accounts receivable (113) 433
Prepaid expenses and other assets (4,379) (4,098)
Prepaid revenue share fee (777) (2,954)
Accounts payable (475) 5,899
Accrued and other long term liabilities (26,304) (10,990)
Deferred revenue 40,825 68,439
Operating lease liabilities (4,300) (1,440)
Net cash provided by operating activities 159,065 130,902
Cash flows provided by (used in) investing activities:    
Purchases of marketable securities (703,132) (634,751)
Sales of marketable securities 861,683 639,090
Business combinations 0 (3,750)
Purchase of strategic investment (1,000) (6,000)
Purchases of property and equipment (9,259) (21,825)
Purchases of intangible assets (318) (129)
Net cash provided by (used in) investing activities 147,974 (27,365)
Cash flows used in financing activities:    
Repurchase of Class A Common Stock (225,160) (56,124)
Payment of dividend (27,218) (6,320)
Payment of special dividend (28,828) (18,129)
Distributions to members (20,114) (4,322)
Tax distribution to members (24,979) (13,929)
Debt issuance costs 0 (396)
Payment of taxes on net settled stock-based awards (6,729) (4,694)
Other financing activities (154) 0
Net cash used in financing activities (333,182) (103,914)
Net (decrease) increase in cash, cash equivalents, and restricted cash (26,143) (377)
Cash, cash equivalents, and restricted cash, beginning of period 62,401 68,884
Exchange rate effect on cash and cash equivalents, and restricted cash 37 80
Cash, cash equivalents, and restricted cash, end of period $ 36,295 $ 68,587

Source