v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities:      
Net income $ 168,147 $ 225,274 $ 49,888
Net income      
Depreciation on property and equipment 23,923 21,749 18,215
Amortization on intangible assets 10,701 4,731 3,434
Noncash lease expense 6,315 6,607 6,468
Impairment of assets 362 723 4,975
Impairment of strategic investment 4,719 0 0
Equity-based compensation 38,932 35,339 37,293
Deferred income tax expense (benefit) 24,381 (165,773) (722)
Amortization of revolver loan costs 132 202 339
Gain on divestiture of a business (635) 0 0
Premium amortization (discount accretion) on marketable securities (1,257) (7,319) (13,804)
Changes in operating assets and liabilities:      
Accounts receivable (1,580) 15 643
Prepaid expenses and other assets (3,736) (6,526) (3,192)
Prepaid revenue share fee (5,027) (250) (6,817)
Accounts payable (6,368) 2,198 4,525
Accrued and other long term liabilities 45,920 120,964 33,714
Deferred revenue 76,454 63,500 92,801
Operating lease liabilities (8,931) (5,757) (2,727)
Net cash provided by operating activities 372,452 295,677 225,033
Investing activities:      
Business combinations, net of cash acquired 0 0 (3,750)
Purchases of marketable securities (747,120) (971,097) (952,655)
Proceeds from sales and maturities of marketable securities 677,173 1,098,201 973,032
Proceeds from divestiture 2,700 0 0
Purchase of strategic investment (514) (1,000) (6,000)
Purchases of property and equipment (29,340) (12,009) (25,555)
Purchases of intangible assets 0 (318) (580)
Net cash (used in) provided by investing activities (97,101) 113,777 (15,508)
Financing activities:      
Repurchase of Class A Common Stock (126,345) (272,920) (69,673)
Payment of dividend (47,839) (39,402) (14,483)
Payment of special dividend (25,316) (28,828) (68,038)
Distributions to members (18,728) (25,138) (42,674)
Tax distribution to members (26,113) (24,979) (13,929)
Deferred consideration payment 0 (1,246) 0
Payment of taxes on net settled stock-based awards (12,653) (9,034) (6,814)
Other financing activities (334) 0 (396)
Net cash used in financing activities (257,328) (401,547) (216,007)
Net increase (decrease) in cash, cash equivalents, and restricted cash 18,023 7,907 (6,482)
Cash, cash equivalents, and restricted cash, beginning of period 70,348 62,401 68,884
Exchange rate effect on cash and cash equivalents, and restricted cash 127 40 (1)
Cash, cash equivalents, and restricted cash, end of period $ 88,498 $ 70,348 $ 62,401

Source